Rating Rationale
October 10, 2022 | Mumbai
 
Metropolis Healthcare Limited
Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities Rated Rs.300 Crore (Enhanced from Rs.150 Crore)
Long Term Rating CRISIL AA-/Positive (Reaffirmed)
 
Non Convertible Debentures Aggregating Rs.100 Crore (Reduced from Rs.250 Crore) CRISIL AA-/Positive (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Positive’ ratings on the non-convertible debentures and bank facilities of Metropolis Healthcare Ltd (MHL; a part of the Metropolis group).

 

CRISIL Ratings has also withdrawn its rating on Rs.150 crore NCDs as there was no outstanding amount against the same. The withdrawal is in accordance with CRISIL Ratings’ withdrawal policy.

 

The ratings continue to reflect leading position of MHL in the diagnostic services market in India, supported by well-established brand and healthy operating efficiency resulting in strong cash flow. The ratings also factor in strong financial risk profile with robust capital structure and proven track record of the promoters. These strengths are partially offset by high-albeit-reducing geographical concentration in the revenue profile, market fragmentation and moderate entry barriers in the diagnostics industry.

 

Operating income grew 23% year on year to Rs 1,228 crore in fiscal 2022 (fiscal 2021: Rs 998 crore), supported by increase in patient visits (to 13.4 million in fiscal 2022 from 9.8 million in fiscal 2021) and hike in number of tests (to 25.7 million from 19.0 million). Post the acquisition of Hitech, MHL has been able to further expand its footprint in the Southern part of India thereby improving geographic concentration. Increased focus on the business-to-business (B2C) segment (49% in fiscal 2022 against 31% in fiscal 2015) should also boost revenues and support the margin profile.

 

Revenue in the first quarter of fiscal 2023 stood at Rs 279.9 crore, compared to Rs 326.7 crore during the corresponding period of the previous fiscal. The de-growth in revenue was due to reduced contribution from the Covid segment; however, revenue from the non-Covid segment continued to grow. Non-Covid revenue grew by 26% to Rs 261.7 crore in the first quarter of fiscal 2023 (from Rs 207 crore in the corresponding period of the previous fiscal) owing to improvement across the segment that had moderated amid the Covid-19 pandemic. The sharp drop in COVID and COVID allied revenue is expected to be offset be healthy growth in the non-covid segment backed by an already large network of laboratories with pan India presence, expansion into newer regions, higher patient inflows driven by strong established brand and increase in home collections.

 

The operating margin stood at 24.5% in Q1FY23; lower by 400 basis points as compared to 28.5% during full year in fiscal 2022 due to rationalisation of the fixed cost incurred by the company towards end of Q3FY22 in anticipation of third wave (Omicron) to be more severe. As the rationalising of fixed costs has been done, the company’s ability to improve its profitability to pre-pandemic levels of 26-28% in the coming quarters shall be a key rating sensitivity factor.

 

Financial risk profile continues to be healthy, with networth at about Rs 833 crore as on March 31, 2022 (Rs 667 crore a year ago) and expected to further improve with steady accretion to reserve. Annual cash accrual expected at ~ Rs 200 crore per annum coupled with liquid surplus should be sufficient to meet annual capex requirements of Rs 45-50 crore and repayment obligation of Rs 100 crore each for fiscals 2023 and 2024. Debt protection metrics to remain healthy, with interest coverage and net cash accrual to total debt ratios of more than 15-20 times and 1.5-2.0 times, respectively, over the medium term.

 

To propel growth and expand its geographical reach, the company could consider small-to-medium-sized acquisitions. The strong balance sheet and healthy liquidity position provides flexibility to absorb modest-sized acquisitions without significantly impacting the key credit metrics. However, any large, debt-funded acquisition will be a key monitorable.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of MHL and its domestic and overseas subsidiaries (as referred in annexures) (collectively referred to as the Metropolis group), as all these entities are in the same line of business, have strong operational and financial linkages and are under a common management. The subsidiaries have been acquired over the years as part of MHL’s strategic inorganic expansion.

 

CRISIL Ratings has amortised goodwill arising from mergers/consolidation over a period of 10 years, given the strong local brand of the acquired entities and expectation of returns being spread over a longer tenure.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Robust market position and strong brand and reach

The Metropolis group is among the top three diagnostic chains in India and has a large, well-established, pan-India network of about 147 pathology labs and 3,186 service centres. It is a market leader in West India and also has significant presence in the South. The group has been focussing on enhancing its market position in the North and East by expanding patient service centres in these regions. 

 

Healthy operating efficiency driven by prudent working capital management

International and national laboratory accreditations, servicing customers through a hub-and-spoke model, strong quality controls and continuous process improvement through an in-house research and development set up contribute to healthy operating efficiency. Furthermore, the working capital cycle is prudently managed, as reflected in receivables of under 60 days and minimal inventory. This has resulted in strong operating margin and return on capital employed ratio of 28.5% and 31.1%, respectively, in fiscal 2022; these metrics may continue at healthy levels over the medium term.

 

The operating margin stood at 28.5% in fiscal 2022, lower by 60 basis points as compared to fiscal 2021 owing to increased investments in digitalisation and marketing in a bid to improve customer experience. Further, post the second wave, company had invested in shoring up their network and sample collection infrastructure in anticipation for a severe third wave, However, as third wave was not that severe and didn’t translate to significant covid related revenues, margins got slightly impacted Q2FY22 onwards as company was incurring the higher fixed costs. Company has been able to rationalize some of the fixed costs by Q1FY23 and hence margins are expected to gradually go to pre-pandemic levels of 26-28% over the medium term.

 

Strong financial risk profile

Strong annual cash generation and prudent capital spend enabled the company to strengthen its balance sheet over time. Adjusted networth stood at Rs 833 crore as on March 31, 2022. Cash accrual – projected at ~Rs 200-250 crore per annum -- along with sufficient liquid surplus should be sufficient to meet the yearly capex of Rs 45-50 crore over the next three fiscals and repayment obligation of Rs 100 crore each for fiscals 2023 and 2024 and Rs 59 crore for fiscal 2025 and other working capital requirement. Debt protection metrics to remain healthy, with interest coverage and net cash accrual to total debt ratios of more than 15-20 times and 1.5-2.0 times, respectively, over the medium term.

 

Proven track record of the promoters

The founder, Dr Sushil Shah, is a pathologist with experience of over three decades. Ms Ameera Shah, his daughter, has played a key role in driving the growth of the company through a prudent mix of organic and inorganic expansion, while maintain a strong balance sheet.

 

Weaknesses

High, albeit reducing, revenue contribution from the B2B segment

The B2B segment has contributed to a majority of the revenue in the last three years, resulting in a longer receivables cycle. While the management have taken steps to reduce dependence on the B2B segment, it still contributes ~51% of revenue. However, with increasing brand recall, better test mix and improved geographical reach, share of the B2C segment is expected to grow in the near to medium term.

 

Exposures to risks related to market fragmentation and moderate entry barriers

The diagnostics industry faces moderate entry barriers on account of average capital intensity, resulting in the emergence of numerous diagnostic centres. These diagnostic chains face intense competition from hospital-based and standalone centres, which together comprise a dominant share (about 85%) of the industry.

Liquidity: Strong

Unencumbered cash surplus was Rs 139 crore as on June 30, 2022. Cash accrual, expected at ~ Rs 200-250 crore per annum over the medium term, should sufficiently cover capex of Rs 45-50 crore per annum, the incremental working capital requirement and repayment obligation of Rs 100 crore each in fiscals 2023 and 2024 and Rs 59 crore in fiscal 2025. Further, any large, debt-funded acquisition will remain a key monitorable.

Outlook: Positive

The Metropolis group will, over the medium term, improve its already healthy market position in the healthcare services industry, supported by its established brand name and widespread network. Financial risk profile is expected to remain healthy, backed by robust capital structure and healthy and improving cash accrual.

Rating Sensitivity Factors

Upward Factors

  • Sustained revenue growth from the non-COVID portfolio while maintaining healthy operating profitability of over 26-28%
  • Improvement in the revenue mix; reduction in geographic concentration and sustained increase in revenue share from the B2C segment
  • Sustenance of the healthy financial risk profile

 

Downward Factors

  • Steep decline in revenue or operating margin falling below 24% on a sustained basis
  • Large, debt-funded capex or acquisitions weakening the key debt metrics;
  • Higher-than-expected dividend outflow or cash buyback or capital reduction

About the Group

MHL, the flagship company of the Metropolis group, was founded as a proprietorship entity -- Dr Sushil Shah’s Pathology Laboratory -- in 1981 by Dr Sushil Shah. It got reconstituted into a public-limited company with the current name in 2001. The company provides diagnostic services and operates a chain of centres overseas. Ms Ameera Shah is the managing director.

 

In April 2019, the company was listed. The promoters held 49.87% share of the company as on June 30, 2022, with the balance held by the public.

 

The company provides diagnostic services and operates a chain of diagnostic centres in India. It also has presence in eight overseas countries, including Sri Lanka, Ghana, UAE, Kenya and Mauritius (overall 16% of the revenue). The company offers more than 4,000 clinical laboratory tests and profiles and has a network of more than 10,000 touch points. As on June 30, 2022, it had a global reference lab in Mumbai, 12 laboratories (13 regional labs) and 3,186 service centres. The reference lab is accredited by College of American Pathologists and National Accreditation Board for Testing and Calibration Laboratories.

 

Operating income and profit after tax (PAT) of MHL stood at Rs 280 crore and Rs 34 crore, respectively, during the first three months of fiscal 2022, against Rs 326 crore and Rs 75 crore for the corresponding period of the previous fiscal.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

1228

998

Adjusted PAT*

Rs crore

200

177

Adjusted PAT margin*

%

16.3

17.8

Adjusted debt/Adjusted networth

Times

0.31

--

Adjusted interest coverage

Times

14.43

26.55

*Adjusted for goodwill amortisation in line with the analytical approach of CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Facility

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Non-convertible debentures*

NA

NA

NA

100

Simple

CRISIL AA-/Positive

NA

Term Loan

NA

NA

20-Oct-24

295

NA

CRISIL AA-/Positive

NA

Cash Credit

NA

NA

NA

5

NA

CRISIL AA-/Positive

*Not yet placed

 

Annexure - Details of Rating Withdrawn

ISIN

Name of instrument

Date of initial allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

NA

Non-convertible debentures*

NA

NA

NA

150

Simple

*Not yet placed

Annexure – List of entities consolidated

Entity Consolidated

Extent of consolidation

Rationale for consolidation

Amins Pathology Laboratory Pvt Ltd

Full

Subsidiary

Ekopath Metropolis Lab Services Pvt Ltd

Proportionate

Subsidiary

Metropolis Healthcare (Mauritius) Ltd

Full

Subsidiary

Metropolis Star Lab Kenya Ltd

Full

Step-down subsidiary

Metropolis Healthcare Ghana Ltd

Full

Step-down subsidiary

Metropolis Healthcare Lanka Pvt Ltd

Full

Subsidiary

Metropolis Healthcare Tanzania Ltd

Full

Step-down subsidiary

Metropolis Bramser Lab Services (Mtius) Ltd

Full

Step-down subsidiary

Metropolis Histoxpert Digital Services Pvt Ltd

Proportionate

Joint Venture

Metropolis Healthcare Uganda Ltd

Full

Step-down subsidiary

Star Metropolis Health Services (Middle East) LLC

Proportionate

Associate

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 300.0 CRISIL AA-/Positive   -- 20-10-21 CRISIL AA-/Positive / CRISIL A1+ 30-09-20 CRISIL A1+ / CRISIL AA-/Stable 27-09-19 CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 25-01-21 CRISIL A1+ / CRISIL AA-/Stable   --   -- --
Non Convertible Debentures LT 100.0 CRISIL AA-/Positive   -- 20-10-21 CRISIL AA-/Positive 30-09-20 CRISIL AA-/Stable 27-09-19 CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 25-01-21 CRISIL AA-/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 5 HDFC Bank Limited CRISIL AA-/Positive
Term Loan 145 Citibank N. A. CRISIL AA-/Positive
Term Loan 150 HDFC Bank Limited CRISIL AA-/Positive

This Annexure has been updated on 10-Oct-22 in line with the lender-wise facility details as on 07-Oct-22 received from the rated entity 

Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Aashna Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
aashna.aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html